Sales Master Table
Total Purchase (Landed)
Rp 1.195.203.500
Total Sales Invoiced (11% PPN)
Rp 2.037.532.650
Total Gross Profit
Rp 640.411.500
Average Margin
34.9%
Swipe sideways for the full cost chain (key columns first) · Customer names are masked
| SKU / Category | Total Landed Cost | Sale Price (excl. tax) | Invoice (11% PPN) | Gross Profit | Margin | Qty | China Purchase (tax incl.) | Domestic Freight | Sea Freight | Customs Fee | Prepaid Tax (PPh22/PPN) | Supplier | Customer | Chain |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SKU-001 DTG White Textile Ink W 1L Ink | Rp 788.000 | Rp 1.150.000 | Rp 1.276.500 | Rp 362.000 | 31.5% Profit | 60 pcs | ¥168.00 Rp 378.000 | Rp 42.000 | Rp 185.000 | Rp 95.000 | Rp 88.000 | 广州鸿盛墨水厂 | PT S*** Printing | Chain |
| SKU-002 DTG CMYK Textile Ink 1L Ink | Rp 645.000 | Rp 820.000 | Rp 910.200 | Rp 175.000 | 21.3% Profit | 85 pcs | ¥128.00 Rp 288.000 | Rp 38.000 | Rp 165.000 | Rp 82.000 | Rp 72.000 | 广州鸿盛墨水厂 | CV A*** Textile | Chain |
| SKU-003 DTF Color Ink 1L (High Density) Ink | Rp 530.000 | Rp 640.000 | Rp 710.400 | Rp 110.000 | 17.2% Profit | 120 pcs | ¥96.00 Rp 216.000 | Rp 35.000 | Rp 148.000 | Rp 70.000 | Rp 61.000 | 深圳天彩墨水科技 | PT M*** Garment | Chain |
| SKU-004 DTF White Ink 1L (Anti-Settling) Ink | Rp 583.000 | Rp 720.000 | Rp 799.200 | Rp 137.000 | 19.0% Profit | 140 pcs | ¥112.00 Rp 252.000 | Rp 36.000 | Rp 155.000 | Rp 74.000 | Rp 66.000 | 深圳天彩墨水科技 | Toko B*** Print | Chain |
| SKU-005 UV Curing Ink 1L (Hard) Ink | Rp 881.250 | Rp 1.480.000 | Rp 1.642.800 | Rp 598.750 | 40.5% Profit | 40 pcs | ¥185.00 Rp 416.250 | Rp 45.000 | Rp 210.000 | Rp 108.000 | Rp 102.000 | 杭州紫固化学 | CV D*** Advertising | Chain |
| SKU-006 Sublimation Ink 1L (High Transfer) Ink | Rp 489.000 | Rp 560.000 | Rp 621.600 | Rp 71.000 | 12.7% Profit | 95 pcs | ¥88.00 Rp 198.000 | Rp 32.000 | Rp 138.000 | Rp 65.000 | Rp 56.000 | 珠海升华精细化工 | PT K*** Sport | Chain |
| SKU-007 XP600 Printhead (New Original) Printhead | Rp 2.749.000 | Rp 4.850.000 | Rp 5.383.500 | Rp 2.101.000 | 43.3% Profit | 18 pcs | ¥720.00 Rp 1.620.000 | Rp 68.000 | Rp 320.000 | Rp 385.000 | Rp 356.000 | 东莞精工喷头商贸 | PT S*** Printing | Chain |
| SKU-008 i3200 Printhead (A1 Water-based) Printhead | Rp 5.637.000 | Rp 10.800.000 | Rp 11.988.000 | Rp 5.163.000 | 47.8% Profit | 9 pcs | ¥1,580.00 Rp 3.555.000 | Rp 95.000 | Rp 520.000 | Rp 762.000 | Rp 705.000 | 东莞精工喷头商贸 | PT M*** Garment | Chain |
| SKU-009 DX5 Printhead (Eco-Solvent Locked) Printhead | Rp 8.527.500 | Rp 15.800.000 | Rp 17.538.000 | Rp 7.272.500 | 46.0% Profit | 5 pcs | ¥2,450.00 Rp 5.512.500 | Rp 120.000 | Rp 680.000 | Rp 1.150.000 | Rp 1.065.000 | 广州锐印电子科技 | CV D*** Advertising | Chain |
| SKU-010 4720 Printhead (Photo Printer) Printhead | Rp 3.307.500 | Rp 5.900.000 | Rp 6.549.000 | Rp 2.592.500 | 43.9% Profit | 12 pcs | ¥890.00 Rp 2.002.500 | Rp 75.000 | Rp 360.000 | Rp 452.000 | Rp 418.000 | 广州锐印电子科技 | Toko B*** Print | Chain |
| SKU-011 PET Hot-Peel Film 60cm×100m Film | Rp 1.123.000 | Rp 1.720.000 | Rp 1.909.200 | Rp 597.000 | 34.7% Profit | 75 pcs | ¥260.00 Rp 585.000 | Rp 52.000 | Rp 240.000 | Rp 128.000 | Rp 118.000 | 上海膜力新材料 | CV A*** Textile | Chain |
| SKU-012 PU Cutting Vinyl 50cm×25m (Matte) Film | Rp 703.250 | Rp 980.000 | Rp 1.087.800 | Rp 276.750 | 28.2% Profit | 90 pcs | ¥145.00 Rp 326.250 | Rp 40.000 | Rp 172.000 | Rp 86.000 | Rp 79.000 | 上海膜力新材料 | PT K*** Sport | Chain |
| SKU-013 Transfer Release Film A3 100sheets Film | Rp 385.250 | Rp 420.000 | Rp 466.200 | Rp 34.750 | 8.3% Profit | 110 pcs | ¥65.00 Rp 146.250 | Rp 28.000 | Rp 112.000 | Rp 52.000 | Rp 47.000 | 温州烫印材料厂 | Toko B*** Print | Chain |
| SKU-014 Cold Laminating Film 1.27m×50m (Gloss) Film | Rp 604.500 | Rp 760.000 | Rp 843.600 | Rp 155.500 | 20.5% Profit | 55 pcs | ¥118.00 Rp 265.500 | Rp 36.000 | Rp 158.000 | Rp 76.000 | Rp 69.000 | 上海膜力新材料 | CV D*** Advertising | Chain |
| SKU-015 Sublimation Paper 61cm×100m 90gsm Paper | Rp 949.250 | Rp 1.420.000 | Rp 1.576.200 | Rp 470.750 | 33.2% Profit | 68 pcs | ¥205.00 Rp 461.250 | Rp 48.000 | Rp 225.000 | Rp 112.000 | Rp 103.000 | 苏州华纸纸业 | PT K*** Sport | Chain |
| SKU-016 Transfer Paper A4 500sheets/box Paper | Rp 479.000 | Rp 520.000 | Rp 577.200 | Rp 41.000 | 7.9% Profit | 130 pcs | ¥92.00 Rp 207.000 | Rp 30.000 | Rp 128.000 | Rp 60.000 | Rp 54.000 | 苏州华纸纸业 | Toko B*** Print | Chain |
| SKU-017 Pneumatic Dual-Station Heat Press 40×60 Machine | Rp 8.752.500 | Rp 16.800.000 | Rp 18.648.000 | Rp 8.047.500 | 47.9% Profit | 4 pcs | ¥2,350.00 Rp 5.287.500 | Rp 150.000 | Rp 850.000 | Rp 1.280.000 | Rp 1.185.000 | 佛山热转印设备厂 | PT M*** Garment | Chain |
| SKU-018 DTF Printer 60cm Dual i3200 Heads Machine | Rp 41.110.000 | Rp 86.500.000 | Rp 96.015.000 | Rp 45.390.000 | 52.5% Profit | 2 pcs | ¥12,800.00 Rp 28.800.000 | Rp 320.000 | Rp 2.650.000 | Rp 4.850.000 | Rp 4.490.000 | 佛山热转印设备厂 | PT S*** Printing | Chain |
| SKU-019 DTG Direct-to-Garment Printer A2 Dual Machine | Rp 67.570.000 | Rp 142.000.000 | Rp 157.620.000 | Rp 74.430.000 | 52.4% Profit | 1 pcs | ¥21,500.00 Rp 48.375.000 | Rp 480.000 | Rp 3.980.000 | Rp 7.650.000 | Rp 7.085.000 | 深圳数码印设备制造 | CV A*** Textile | Chain |
| SKU-020 Large-Format Sublimation Printer 1.6m Machine | Rp 31.905.000 | Rp 68.500.000 | Rp 76.035.000 | Rp 36.595.000 | 53.4% Profit | 2 pcs | ¥9,800.00 Rp 22.050.000 | Rp 260.000 | Rp 2.180.000 | Rp 3.850.000 | Rp 3.565.000 | 深圳数码印设备制造 | CV D*** Advertising | Chain |
| SKU-021 Ink Damper (XP600/i3200 Universal) Parts | Rp 103.125 | Rp 95.000 | Rp 105.450 | Rp -8.125 | -8.6% Loss | 300 pcs | ¥8.50 Rp 19.125 | Rp 12.000 | Rp 38.000 | Rp 18.000 | Rp 16.000 | 广州印霸配件 | Toko B*** Print | Chain |
| SKU-022 Wiper Blade Set (Photo Printer) Parts | Rp 134.750 | Rp 128.000 | Rp 142.080 | Rp -6.750 | -5.3% Loss | 220 pcs | ¥15.00 Rp 33.750 | Rp 14.000 | Rp 45.000 | Rp 22.000 | Rp 20.000 | 广州印霸配件 | PT S*** Printing | Chain |
| SKU-023 Peristaltic Pump Set (DTG White Circulation) Parts | Rp 340.000 | Rp 385.000 | Rp 427.350 | Rp 45.000 | 11.7% Profit | 45 pcs | ¥68.00 Rp 153.000 | Rp 22.000 | Rp 85.000 | Rp 42.000 | Rp 38.000 | 广州印霸配件 | CV A*** Textile | Chain |
| SKU-024 Heating Element (Heat Press 1500W) Parts | Rp 241.500 | Rp 265.000 | Rp 294.150 | Rp 23.500 | 8.9% Profit | 38 pcs | ¥42.00 Rp 94.500 | Rp 18.000 | Rp 68.000 | Rp 32.000 | Rp 29.000 | 佛山热转印设备厂 | PT M*** Garment | Chain |
| Summary (current filter result) · 24 SKUs | Rp 178.538.375 | Rp 363.213.000 | Rp 403.166.430 | Rp 184.674.625 | 50.8% | 1724 | ||||||||
Export CSV
Click export: the handler returns (200, text/csv content) honoring current filters, UTF-8 with BOM, opens directly in Excel.