AIFENG DCS · Sales Master Table

One SKU per row · full cost chain from purchase to invoice · simulated data · Language: zh-CN | id-ID | en-US
Simulated · This page shows sim_v81 demo data. Send/pay/price-change/publish actions always go through Human-Gate; this page offers none of them.

SKU Cost-Chain Detail · SKU-014

← Back to Master Table

SKU-014 · Cold Laminating Film 1.27m×50m (Gloss) Film

Chain segments: purchase → freight → customs → tax → sale

Landed cost breakdown

PurchaseSeaCustomsPrepaid tax
Purchase Rp 265.500Domestic Rp 36.000Sea Rp 158.000Customs Rp 76.000Prepaid tax Rp 69.000

Sale price composition (cost vs profit)

Landed costProfit
Landed cost Rp 604.500Profit Rp 155.500
Supplier
上海膜力新材料
Customer
CV D*** Advertising
Quantity sold
55 pcs
Simulated FX rate
1 CNY ≈ 2,250 IDR
China purchase price (RMB, tax incl.)
¥118.00 → Rp 265.500
Total landed cost per unit
Rp 604.500
Sale price per unit (excl. tax)
Rp 760.000
PPN 11%
Rp 83.600
Invoice price per unit
Rp 843.600
Profit per unit
Rp 155.500
Margin
20.5%
Total profit of this SKU
Rp 8.552.500
Landed cost = purchase×FX + domestic freight + sea freight + customs + prepaid tax; profit = sale price excl. tax − landed cost; margin = profit ÷ sale price excl. tax.

← Back to Master Table