AIFENG DCS · Sales Master Table

One SKU per row · full cost chain from purchase to invoice · simulated data · Language: zh-CN | id-ID | en-US
Simulated · This page shows sim_v81 demo data. Send/pay/price-change/publish actions always go through Human-Gate; this page offers none of them.

SKU Cost-Chain Detail · SKU-011

← Back to Master Table

SKU-011 · PET Hot-Peel Film 60cm×100m Film

Chain segments: purchase → freight → customs → tax → sale

Landed cost breakdown

PurchaseSeaCustomsPrepaid tax
Purchase Rp 585.000Domestic Rp 52.000Sea Rp 240.000Customs Rp 128.000Prepaid tax Rp 118.000

Sale price composition (cost vs profit)

Landed costProfit
Landed cost Rp 1.123.000Profit Rp 597.000
Supplier
上海膜力新材料
Customer
CV A*** Textile
Quantity sold
75 pcs
Simulated FX rate
1 CNY ≈ 2,250 IDR
China purchase price (RMB, tax incl.)
¥260.00 → Rp 585.000
Total landed cost per unit
Rp 1.123.000
Sale price per unit (excl. tax)
Rp 1.720.000
PPN 11%
Rp 189.200
Invoice price per unit
Rp 1.909.200
Profit per unit
Rp 597.000
Margin
34.7%
Total profit of this SKU
Rp 44.775.000
Landed cost = purchase×FX + domestic freight + sea freight + customs + prepaid tax; profit = sale price excl. tax − landed cost; margin = profit ÷ sale price excl. tax.

← Back to Master Table