AIFENG DCS · Sales Master Table

One SKU per row · full cost chain from purchase to invoice · simulated data · Language: zh-CN | id-ID | en-US
Simulated · This page shows sim_v81 demo data. Send/pay/price-change/publish actions always go through Human-Gate; this page offers none of them.

SKU Cost-Chain Detail · SKU-021

← Back to Master Table

SKU-021 · Ink Damper (XP600/i3200 Universal) Parts

Chain segments: purchase → freight → customs → tax → sale

Landed cost breakdown

PurchaseDomesticSeaCustomsPrepaid tax
Purchase Rp 19.125Domestic Rp 12.000Sea Rp 38.000Customs Rp 18.000Prepaid tax Rp 16.000

Sale price composition (cost vs profit)

Loss
Loss Rp -8.125 · Landed cost Rp 103.125
Supplier
广州印霸配件
Customer
Toko B*** Print
Quantity sold
300 pcs
Simulated FX rate
1 CNY ≈ 2,250 IDR
China purchase price (RMB, tax incl.)
¥8.50 → Rp 19.125
Total landed cost per unit
Rp 103.125
Sale price per unit (excl. tax)
Rp 95.000
PPN 11%
Rp 10.450
Invoice price per unit
Rp 105.450
Profit per unit
Rp -8.125
Margin
-8.6%
Total profit of this SKU
Rp -2.437.500
Landed cost = purchase×FX + domestic freight + sea freight + customs + prepaid tax; profit = sale price excl. tax − landed cost; margin = profit ÷ sale price excl. tax.

← Back to Master Table