AIFENG DCS · Sales Master Table

One SKU per row · full cost chain from purchase to invoice · simulated data · Language: zh-CN | id-ID | en-US
Simulated · This page shows sim_v81 demo data. Send/pay/price-change/publish actions always go through Human-Gate; this page offers none of them.

SKU Cost-Chain Detail · SKU-005

← Back to Master Table

SKU-005 · UV Curing Ink 1L (Hard) Ink

Chain segments: purchase → freight → customs → tax → sale

Landed cost breakdown

PurchaseSeaCustomsPrepaid tax
Purchase Rp 416.250Domestic Rp 45.000Sea Rp 210.000Customs Rp 108.000Prepaid tax Rp 102.000

Sale price composition (cost vs profit)

Landed costProfit
Landed cost Rp 881.250Profit Rp 598.750
Supplier
杭州紫固化学
Customer
CV D*** Advertising
Quantity sold
40 pcs
Simulated FX rate
1 CNY ≈ 2,250 IDR
China purchase price (RMB, tax incl.)
¥185.00 → Rp 416.250
Total landed cost per unit
Rp 881.250
Sale price per unit (excl. tax)
Rp 1.480.000
PPN 11%
Rp 162.800
Invoice price per unit
Rp 1.642.800
Profit per unit
Rp 598.750
Margin
40.5%
Total profit of this SKU
Rp 23.950.000
Landed cost = purchase×FX + domestic freight + sea freight + customs + prepaid tax; profit = sale price excl. tax − landed cost; margin = profit ÷ sale price excl. tax.

← Back to Master Table