AIFENG DCS · Sales Master Table

One SKU per row · full cost chain from purchase to invoice · simulated data · Language: zh-CN | id-ID | en-US
Simulated · This page shows sim_v81 demo data. Send/pay/price-change/publish actions always go through Human-Gate; this page offers none of them.

SKU Cost-Chain Detail · SKU-009

← Back to Master Table

SKU-009 · DX5 Printhead (Eco-Solvent Locked) Printhead

Chain segments: purchase → freight → customs → tax → sale

Landed cost breakdown

PurchaseCustomsPrepaid tax
Purchase Rp 5.512.500Domestic Rp 120.000Sea Rp 680.000Customs Rp 1.150.000Prepaid tax Rp 1.065.000

Sale price composition (cost vs profit)

Landed costProfit
Landed cost Rp 8.527.500Profit Rp 7.272.500
Supplier
广州锐印电子科技
Customer
CV D*** Advertising
Quantity sold
5 pcs
Simulated FX rate
1 CNY ≈ 2,250 IDR
China purchase price (RMB, tax incl.)
¥2,450.00 → Rp 5.512.500
Total landed cost per unit
Rp 8.527.500
Sale price per unit (excl. tax)
Rp 15.800.000
PPN 11%
Rp 1.738.000
Invoice price per unit
Rp 17.538.000
Profit per unit
Rp 7.272.500
Margin
46.0%
Total profit of this SKU
Rp 36.362.500
Landed cost = purchase×FX + domestic freight + sea freight + customs + prepaid tax; profit = sale price excl. tax − landed cost; margin = profit ÷ sale price excl. tax.

← Back to Master Table