AIFENG DCS · Sales Master Table

One SKU per row · full cost chain from purchase to invoice · simulated data · Language: zh-CN | id-ID | en-US
Simulated · This page shows sim_v81 demo data. Send/pay/price-change/publish actions always go through Human-Gate; this page offers none of them.

SKU Cost-Chain Detail · SKU-003

← Back to Master Table

SKU-003 · DTF Color Ink 1L (High Density) Ink

Chain segments: purchase → freight → customs → tax → sale

Landed cost breakdown

PurchaseSeaCustomsPrepaid tax
Purchase Rp 216.000Domestic Rp 35.000Sea Rp 148.000Customs Rp 70.000Prepaid tax Rp 61.000

Sale price composition (cost vs profit)

Landed costProfit
Landed cost Rp 530.000Profit Rp 110.000
Supplier
深圳天彩墨水科技
Customer
PT M*** Garment
Quantity sold
120 pcs
Simulated FX rate
1 CNY ≈ 2,250 IDR
China purchase price (RMB, tax incl.)
¥96.00 → Rp 216.000
Total landed cost per unit
Rp 530.000
Sale price per unit (excl. tax)
Rp 640.000
PPN 11%
Rp 70.400
Invoice price per unit
Rp 710.400
Profit per unit
Rp 110.000
Margin
17.2%
Total profit of this SKU
Rp 13.200.000
Landed cost = purchase×FX + domestic freight + sea freight + customs + prepaid tax; profit = sale price excl. tax − landed cost; margin = profit ÷ sale price excl. tax.

← Back to Master Table