AIFENG DCS · Sales Master Table

One SKU per row · full cost chain from purchase to invoice · simulated data · Language: zh-CN | id-ID | en-US
Simulated · This page shows sim_v81 demo data. Send/pay/price-change/publish actions always go through Human-Gate; this page offers none of them.

SKU Cost-Chain Detail · SKU-022

← Back to Master Table

SKU-022 · Wiper Blade Set (Photo Printer) Parts

Chain segments: purchase → freight → customs → tax → sale

Landed cost breakdown

PurchaseDomesticSeaCustomsPrepaid tax
Purchase Rp 33.750Domestic Rp 14.000Sea Rp 45.000Customs Rp 22.000Prepaid tax Rp 20.000

Sale price composition (cost vs profit)

Loss
Loss Rp -6.750 · Landed cost Rp 134.750
Supplier
广州印霸配件
Customer
PT S*** Printing
Quantity sold
220 pcs
Simulated FX rate
1 CNY ≈ 2,250 IDR
China purchase price (RMB, tax incl.)
¥15.00 → Rp 33.750
Total landed cost per unit
Rp 134.750
Sale price per unit (excl. tax)
Rp 128.000
PPN 11%
Rp 14.080
Invoice price per unit
Rp 142.080
Profit per unit
Rp -6.750
Margin
-5.3%
Total profit of this SKU
Rp -1.485.000
Landed cost = purchase×FX + domestic freight + sea freight + customs + prepaid tax; profit = sale price excl. tax − landed cost; margin = profit ÷ sale price excl. tax.

← Back to Master Table