SKU Cost-Chain Detail · SKU-012
SKU-012 · PU Cutting Vinyl 50cm×25m (Matte) Film
Chain segments: purchase → freight → customs → tax → sale
Landed cost breakdown
Purchase Rp 326.250Domestic Rp 40.000Sea Rp 172.000Customs Rp 86.000Prepaid tax Rp 79.000
Sale price composition (cost vs profit)
Landed cost Rp 703.250Profit Rp 276.750
Supplier
上海膜力新材料
Customer
PT K*** Sport
Quantity sold
90 pcs
Simulated FX rate
1 CNY ≈ 2,250 IDR
China purchase price (RMB, tax incl.)
¥145.00 → Rp 326.250
Total landed cost per unit
Rp 703.250
Sale price per unit (excl. tax)
Rp 980.000
PPN 11%
Rp 107.800
Invoice price per unit
Rp 1.087.800
Profit per unit
Rp 276.750
Margin
28.2%
Total profit of this SKU
Rp 24.907.500
Landed cost = purchase×FX + domestic freight + sea freight + customs + prepaid tax; profit = sale price excl. tax − landed cost; margin = profit ÷ sale price excl. tax.