AIFENG DCS · Sales Master Table

One SKU per row · full cost chain from purchase to invoice · simulated data · Language: zh-CN | id-ID | en-US
Simulated · This page shows sim_v81 demo data. Send/pay/price-change/publish actions always go through Human-Gate; this page offers none of them.

SKU Cost-Chain Detail · SKU-023

← Back to Master Table

SKU-023 · Peristaltic Pump Set (DTG White Circulation) Parts

Chain segments: purchase → freight → customs → tax → sale

Landed cost breakdown

PurchaseSeaCustomsPrepaid tax
Purchase Rp 153.000Domestic Rp 22.000Sea Rp 85.000Customs Rp 42.000Prepaid tax Rp 38.000

Sale price composition (cost vs profit)

Landed costProfit
Landed cost Rp 340.000Profit Rp 45.000
Supplier
广州印霸配件
Customer
CV A*** Textile
Quantity sold
45 pcs
Simulated FX rate
1 CNY ≈ 2,250 IDR
China purchase price (RMB, tax incl.)
¥68.00 → Rp 153.000
Total landed cost per unit
Rp 340.000
Sale price per unit (excl. tax)
Rp 385.000
PPN 11%
Rp 42.350
Invoice price per unit
Rp 427.350
Profit per unit
Rp 45.000
Margin
11.7%
Total profit of this SKU
Rp 2.025.000
Landed cost = purchase×FX + domestic freight + sea freight + customs + prepaid tax; profit = sale price excl. tax − landed cost; margin = profit ÷ sale price excl. tax.

← Back to Master Table