AIFENG DCS · Sales Master Table

One SKU per row · full cost chain from purchase to invoice · simulated data · Language: zh-CN | id-ID | en-US
Simulated · This page shows sim_v81 demo data. Send/pay/price-change/publish actions always go through Human-Gate; this page offers none of them.

SKU Cost-Chain Detail · SKU-002

← Back to Master Table

SKU-002 · DTG CMYK Textile Ink 1L Ink

Chain segments: purchase → freight → customs → tax → sale

Landed cost breakdown

PurchaseSeaCustomsPrepaid tax
Purchase Rp 288.000Domestic Rp 38.000Sea Rp 165.000Customs Rp 82.000Prepaid tax Rp 72.000

Sale price composition (cost vs profit)

Landed costProfit
Landed cost Rp 645.000Profit Rp 175.000
Supplier
广州鸿盛墨水厂
Customer
CV A*** Textile
Quantity sold
85 pcs
Simulated FX rate
1 CNY ≈ 2,250 IDR
China purchase price (RMB, tax incl.)
¥128.00 → Rp 288.000
Total landed cost per unit
Rp 645.000
Sale price per unit (excl. tax)
Rp 820.000
PPN 11%
Rp 90.200
Invoice price per unit
Rp 910.200
Profit per unit
Rp 175.000
Margin
21.3%
Total profit of this SKU
Rp 14.875.000
Landed cost = purchase×FX + domestic freight + sea freight + customs + prepaid tax; profit = sale price excl. tax − landed cost; margin = profit ÷ sale price excl. tax.

← Back to Master Table