Tabel Super Penjualan
Total Pembelian (Landed)
Rp 1.195.203.500
Total Faktur Penjualan (PPN 11%)
Rp 2.037.532.650
Total Laba Kotor
Rp 640.411.500
Margin Rata-rata
34.9%
Geser ke samping untuk melihat rantai biaya lengkap (kolom utama diprioritaskan) · Nama pelanggan disamarkan
| SKU / Kategori | Total Biaya Landed | Harga Jual (tanpa pajak) | Faktur (PPN 11%) | Laba Kotor | Margin | Jumlah | Harga Beli China (incl. pajak) | Ongkir Domestik | Ongkir Laut | Biaya Bea Cukai | Pajak Dibayar Dimuka (PPh22/PPN) | Pemasok | Pelanggan | Rantai |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SKU-001 Tinta Tekstil DTG Putih W 1L Tinta | Rp 788.000 | Rp 1.150.000 | Rp 1.276.500 | Rp 362.000 | 31.5% Untung | 60 pcs | ¥168.00 Rp 378.000 | Rp 42.000 | Rp 185.000 | Rp 95.000 | Rp 88.000 | 广州鸿盛墨水厂 | PT S*** Printing | Rantai |
| SKU-002 Tinta Tekstil DTG CMYK 1L Tinta | Rp 645.000 | Rp 820.000 | Rp 910.200 | Rp 175.000 | 21.3% Untung | 85 pcs | ¥128.00 Rp 288.000 | Rp 38.000 | Rp 165.000 | Rp 82.000 | Rp 72.000 | 广州鸿盛墨水厂 | CV A*** Textile | Rantai |
| SKU-003 Tinta DTF Warna 1L (Pekat) Tinta | Rp 530.000 | Rp 640.000 | Rp 710.400 | Rp 110.000 | 17.2% Untung | 120 pcs | ¥96.00 Rp 216.000 | Rp 35.000 | Rp 148.000 | Rp 70.000 | Rp 61.000 | 深圳天彩墨水科技 | PT M*** Garment | Rantai |
| SKU-004 Tinta DTF Putih 1L (Anti-Endap) Tinta | Rp 583.000 | Rp 720.000 | Rp 799.200 | Rp 137.000 | 19.0% Untung | 140 pcs | ¥112.00 Rp 252.000 | Rp 36.000 | Rp 155.000 | Rp 74.000 | Rp 66.000 | 深圳天彩墨水科技 | Toko B*** Print | Rantai |
| SKU-005 Tinta UV Curing 1L (Hard) Tinta | Rp 881.250 | Rp 1.480.000 | Rp 1.642.800 | Rp 598.750 | 40.5% Untung | 40 pcs | ¥185.00 Rp 416.250 | Rp 45.000 | Rp 210.000 | Rp 108.000 | Rp 102.000 | 杭州紫固化学 | CV D*** Advertising | Rantai |
| SKU-006 Tinta Sublimasi 1L (Transfer Tinggi) Tinta | Rp 489.000 | Rp 560.000 | Rp 621.600 | Rp 71.000 | 12.7% Untung | 95 pcs | ¥88.00 Rp 198.000 | Rp 32.000 | Rp 138.000 | Rp 65.000 | Rp 56.000 | 珠海升华精细化工 | PT K*** Sport | Rantai |
| SKU-007 Printhead XP600 (Baru Original) Printhead | Rp 2.749.000 | Rp 4.850.000 | Rp 5.383.500 | Rp 2.101.000 | 43.3% Untung | 18 pcs | ¥720.00 Rp 1.620.000 | Rp 68.000 | Rp 320.000 | Rp 385.000 | Rp 356.000 | 东莞精工喷头商贸 | PT S*** Printing | Rantai |
| SKU-008 Printhead i3200 (A1 Waterbase) Printhead | Rp 5.637.000 | Rp 10.800.000 | Rp 11.988.000 | Rp 5.163.000 | 47.8% Untung | 9 pcs | ¥1,580.00 Rp 3.555.000 | Rp 95.000 | Rp 520.000 | Rp 762.000 | Rp 705.000 | 东莞精工喷头商贸 | PT M*** Garment | Rantai |
| SKU-009 Printhead DX5 (Eco-Solvent) Printhead | Rp 8.527.500 | Rp 15.800.000 | Rp 17.538.000 | Rp 7.272.500 | 46.0% Untung | 5 pcs | ¥2,450.00 Rp 5.512.500 | Rp 120.000 | Rp 680.000 | Rp 1.150.000 | Rp 1.065.000 | 广州锐印电子科技 | CV D*** Advertising | Rantai |
| SKU-010 Printhead 4720 (Mesin Foto) Printhead | Rp 3.307.500 | Rp 5.900.000 | Rp 6.549.000 | Rp 2.592.500 | 43.9% Untung | 12 pcs | ¥890.00 Rp 2.002.500 | Rp 75.000 | Rp 360.000 | Rp 452.000 | Rp 418.000 | 广州锐印电子科技 | Toko B*** Print | Rantai |
| SKU-011 Film PET Hot-Peel 60cm×100m Film | Rp 1.123.000 | Rp 1.720.000 | Rp 1.909.200 | Rp 597.000 | 34.7% Untung | 75 pcs | ¥260.00 Rp 585.000 | Rp 52.000 | Rp 240.000 | Rp 128.000 | Rp 118.000 | 上海膜力新材料 | CV A*** Textile | Rantai |
| SKU-012 Film Cutting PU 50cm×25m (Matte) Film | Rp 703.250 | Rp 980.000 | Rp 1.087.800 | Rp 276.750 | 28.2% Untung | 90 pcs | ¥145.00 Rp 326.250 | Rp 40.000 | Rp 172.000 | Rp 86.000 | Rp 79.000 | 上海膜力新材料 | PT K*** Sport | Rantai |
| SKU-013 Film Release Transfer A3 100lbr Film | Rp 385.250 | Rp 420.000 | Rp 466.200 | Rp 34.750 | 8.3% Untung | 110 pcs | ¥65.00 Rp 146.250 | Rp 28.000 | Rp 112.000 | Rp 52.000 | Rp 47.000 | 温州烫印材料厂 | Toko B*** Print | Rantai |
| SKU-014 Film Laminasi Dingin 1.27m×50m Film | Rp 604.500 | Rp 760.000 | Rp 843.600 | Rp 155.500 | 20.5% Untung | 55 pcs | ¥118.00 Rp 265.500 | Rp 36.000 | Rp 158.000 | Rp 76.000 | Rp 69.000 | 上海膜力新材料 | CV D*** Advertising | Rantai |
| SKU-015 Kertas Sublimasi 61cm×100m 90g Kertas | Rp 949.250 | Rp 1.420.000 | Rp 1.576.200 | Rp 470.750 | 33.2% Untung | 68 pcs | ¥205.00 Rp 461.250 | Rp 48.000 | Rp 225.000 | Rp 112.000 | Rp 103.000 | 苏州华纸纸业 | PT K*** Sport | Rantai |
| SKU-016 Kertas Transfer A4 500lbr/dus Kertas | Rp 479.000 | Rp 520.000 | Rp 577.200 | Rp 41.000 | 7.9% Untung | 130 pcs | ¥92.00 Rp 207.000 | Rp 30.000 | Rp 128.000 | Rp 60.000 | Rp 54.000 | 苏州华纸纸业 | Toko B*** Print | Rantai |
| SKU-017 Mesin Press Pneumatik 2 Stasiun 40×60 Mesin | Rp 8.752.500 | Rp 16.800.000 | Rp 18.648.000 | Rp 8.047.500 | 47.9% Untung | 4 pcs | ¥2,350.00 Rp 5.287.500 | Rp 150.000 | Rp 850.000 | Rp 1.280.000 | Rp 1.185.000 | 佛山热转印设备厂 | PT M*** Garment | Rantai |
| SKU-018 Printer DTF 60cm 2 Head i3200 Mesin | Rp 41.110.000 | Rp 86.500.000 | Rp 96.015.000 | Rp 45.390.000 | 52.5% Untung | 2 pcs | ¥12,800.00 Rp 28.800.000 | Rp 320.000 | Rp 2.650.000 | Rp 4.850.000 | Rp 4.490.000 | 佛山热转印设备厂 | PT S*** Printing | Rantai |
| SKU-019 Printer DTG A2 2 Stasiun Mesin | Rp 67.570.000 | Rp 142.000.000 | Rp 157.620.000 | Rp 74.430.000 | 52.4% Untung | 1 pcs | ¥21,500.00 Rp 48.375.000 | Rp 480.000 | Rp 3.980.000 | Rp 7.650.000 | Rp 7.085.000 | 深圳数码印设备制造 | CV A*** Textile | Rantai |
| SKU-020 Printer Sublimasi Format Besar 1.6m Mesin | Rp 31.905.000 | Rp 68.500.000 | Rp 76.035.000 | Rp 36.595.000 | 53.4% Untung | 2 pcs | ¥9,800.00 Rp 22.050.000 | Rp 260.000 | Rp 2.180.000 | Rp 3.850.000 | Rp 3.565.000 | 深圳数码印设备制造 | CV D*** Advertising | Rantai |
| SKU-021 Damper Tinta (XP600/i3200) Suku Cadang | Rp 103.125 | Rp 95.000 | Rp 105.450 | Rp -8.125 | -8.6% Rugi | 300 pcs | ¥8.50 Rp 19.125 | Rp 12.000 | Rp 38.000 | Rp 18.000 | Rp 16.000 | 广州印霸配件 | Toko B*** Print | Rantai |
| SKU-022 Set Wiper (Mesin Foto) Suku Cadang | Rp 134.750 | Rp 128.000 | Rp 142.080 | Rp -6.750 | -5.3% Rugi | 220 pcs | ¥15.00 Rp 33.750 | Rp 14.000 | Rp 45.000 | Rp 22.000 | Rp 20.000 | 广州印霸配件 | PT S*** Printing | Rantai |
| SKU-023 Set Pompa Peristaltik (Sirkulasi DTG) Suku Cadang | Rp 340.000 | Rp 385.000 | Rp 427.350 | Rp 45.000 | 11.7% Untung | 45 pcs | ¥68.00 Rp 153.000 | Rp 22.000 | Rp 85.000 | Rp 42.000 | Rp 38.000 | 广州印霸配件 | CV A*** Textile | Rantai |
| SKU-024 Elemen Pemanas (Heat Press 1500W) Suku Cadang | Rp 241.500 | Rp 265.000 | Rp 294.150 | Rp 23.500 | 8.9% Untung | 38 pcs | ¥42.00 Rp 94.500 | Rp 18.000 | Rp 68.000 | Rp 32.000 | Rp 29.000 | 佛山热转印设备厂 | PT M*** Garment | Rantai |
| Ringkasan (hasil filter saat ini) · 24 SKU | Rp 178.538.375 | Rp 363.213.000 | Rp 403.166.430 | Rp 184.674.625 | 50.8% | 1724 | ||||||||
Ekspor CSV
Klik ekspor: handler mengembalikan (200, konten text/csv) sesuai filter aktif, UTF-8 dengan BOM, langsung terbuka di Excel.